| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 31 291 € | - | - | - | - | - | - | 0 € | 31 291 € | 0 € | 24 820 € | 6823 € | 3726 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9568 € | 3500 € | 6068 € | - | 5405 € | 663 € |
| 2023 | 92 893 € | - | - | - | - | - | - | 602 € | 92 291 € | 27 € | 78 592 € | 0 € | 11 654 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2018 € | 1250 € | 768 € | - | 0 € | 768 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5197 € | 0 € | 109 € | 0 € | 5306 € | 0 € | 0 € | 1928 € | 1928 € | 7234 € | - | 3571 € | 0 € | 0 € | 3663 € | 7234 € | 7234 € |
| 2023 | 8920 € | 0 € | 108 € | 0 € | 9028 € | 0 € | 0 € | 2638 € | 2638 € | 11 666 € | - | 71 € | 0 € | 0 € | 11 595 € | 11 666 € | 11 666 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 730 € | 64.8% | 3730 € | 6750 € | 1-67% |
| 2023 | 33 300 € | 10.0% | 11 530 € | 21 750 € | 30% |
| 2022 | 30 260 € | - | 9910 € | 20 330 € | 3 |