| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 364 462 € | - | - | - | - | - | - | 3 119 171 € | 245 291 € | 0 € | 166 648 € | 0 € | 21 982 € | 0 € | 0 € | 150 € | - | 28 832 € | - | - | 27 979 € | 5263 € | 22 716 € | - | 0 € | 22 716 € |
| 2023 | 2 108 924 € | - | - | - | - | - | - | 1 912 601 € | 196 323 € | 0 € | 68 809 € | 0 € | 847 € | 0 € | 0 € | 3 € | - | 2688 € | - | - | 123 982 € | 0 € | 123 982 € | - | 0 € | 123 982 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 281 € | 0 € | 1 234 817 € | 18 276 € | 1 269 374 € | 21 134 € | 0 € | 131 756 € | 152 890 € | 1 422 264 € | - | 1 193 857 € | 0 € | 0 € | 228 407 € | 1 422 264 € | 1 422 264 € |
| 2023 | 6852 € | 0 € | 850 384 € | 89 042 € | 946 278 € | 27 951 € | 0 € | 72 976 € | 100 927 € | 1 047 205 € | - | 661 578 € | 200 000 € | 0 € | 185 627 € | 1 047 205 € | 1 047 205 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 64 960 € | 958.0% | 123 790 € | 231 880 € | 44+57% |
| 2023 | 6140 € | 958.6% | 51 830 € | 94 490 € | 28+2700% |
| 2022 | 580 € | - | 220 € | 360 € | 1 |