| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 112 277 € | - | - | - | - | - | - | 92 274 € | 20 003 € | 4900 € | 2734 € | 8218 € | 11 796 € | 0 € | 0 € | 0 € | - | 720 € | - | - | 8071 € | 23 € | 8048 € | - | 0 € | 8048 € |
| 2024 | 60 402 € | - | - | - | - | - | - | 63 278 € | -2876 € | 0 € | 2256 € | 8171 € | 9330 € | 0 € | 0 € | 0 € | - | 1063 € | - | - | -7354 € | 244 € | -7598 € | - | 0 € | -7598 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1069 € | 0 € | 8202 € | 694 € | 9965 € | 0 € | 0 € | 36 630 € | 36 630 € | 46 595 € | - | 22 749 € | 15 714 € | 0 € | 8132 € | 46 595 € | 46 595 € |
| 2024 | 45 € | 0 € | 9661 € | 193 € | 9899 € | 0 € | 0 € | 51 665 € | 51 665 € | 61 564 € | - | 32 668 € | 28 812 € | 0 € | 84 € | 61 564 € | 61 564 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 210 € | 529.8% | 2870 € | 5040 € | 3+50% |
| 2023 | 1780 € | 70.2% | 2910 € | 5050 € | 20% |
| 2022 | 5980 € | - | 1700 € | 4270 € | 2 |