| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 137 565 € | - | - | - | - | - | - | 139 196 € | -1631 € | 0 € | 74 € | 0 € | 2800 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4505 € | 13 € | -4518 € | - | 0 € | -4518 € |
| 2023 | 131 328 € | - | - | - | - | - | - | 116 394 € | 14 934 € | 0 € | 122 € | 20 € | 799 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 033 € | 0 € | 14 033 € | - | 0 € | 14 033 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4511 € | 0 € | 7009 € | 5485 € | 17 005 € | 0 € | 0 € | 1233 € | 1233 € | 18 238 € | - | 4178 € | 800 € | 0 € | 13 260 € | 18 238 € | 18 238 € |
| 2023 | 16 989 € | 0 € | 5528 € | 124 € | 22 641 € | 0 € | 0 € | 0 € | 0 € | 22 641 € | - | 4063 € | 800 € | 0 € | 17 778 € | 22 641 € | 22 641 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 560 € | 1908.0% | 2380 € | 4610 € | 2+100% |
| 2023 | -750 € | 112.9% | 140 € | 280 € | 10% |
| 2022 | 5800 € | - | 800 € | 2150 € | 1 |