| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 61 807 € | - | - | - | - | - | - | 42 351 € | 19 456 € | 0 € | 5404 € | 462 € | 5 € | 4800 € | 0 € | 169 € | - | 0 € | - | - | 19 478 € | 2750 € | 16 728 € | - | 0 € | 16 728 € |
| 2023 | 38 508 € | - | - | - | - | - | - | 9996 € | 28 512 € | 0 € | 4217 € | 0 € | 0 € | 0 € | 0 € | 13 € | - | 0 € | - | - | 24 308 € | 0 € | 24 308 € | - | 0 € | 24 308 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 590 € | 0 € | 14 518 € | 0 € | 25 108 € | 448 € | 0 € | 1011 € | 1459 € | 26 567 € | - | 866 € | 0 € | 0 € | 25 701 € | 26 567 € | 26 567 € |
| 2023 | 9278 € | 0 € | 15 604 € | 0 € | 24 882 € | 448 € | 0 € | 0 € | 448 € | 25 330 € | - | 557 € | 0 € | 0 € | 24 773 € | 25 330 € | 25 330 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 890 € | 552.9% | 5690 € | 10 020 € | 10% |
| 2023 | 2740 € | - | 1120 € | 1830 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |