| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 254 158 € | - | - | - | - | - | - | 107 198 € | 146 960 € | 1074 € | 16 485 € | 0 € | 2343 € | 0 € | 0 € | 0 € | - | 56 298 € | - | - | 70 760 € | 0 € | 70 760 € | - | 0 € | 70 760 € |
| 2023 | 73 748 € | - | - | - | - | - | - | 28 520 € | 45 228 € | 226 € | 23 392 € | 0 € | 738 € | 0 € | 0 € | 0 € | - | 2384 € | - | - | 18 488 € | 0 € | 18 488 € | - | 0 € | 18 488 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 058 € | 0 € | 7996 € | 0 € | 36 054 € | 0 € | 0 € | 2 576 329 € | 2 576 329 € | 2 612 383 € | - | 1 482 140 € | 1 040 616 € | 787 € | 88 840 € | 2 612 383 € | 2 611 596 € |
| 2023 | 5097 € | 0 € | 15 943 € | 0 € | 21 040 € | 0 € | 0 € | 1 977 139 € | 1 977 139 € | 1 998 179 € | - | 1 630 421 € | 348 016 € | 1662 € | 18 080 € | 1 998 179 € | 1 996 517 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 370 € | 21.6% | 4770 € | 6030 € | 20% |
| 2023 | 65 560 € | 1486.0% | 4340 € | 5550 € | 20% |
| 2022 | -4730 € | - | 2530 € | 3340 € | 2 |