| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 51 055 € | - | - | - | - | - | - | 56 703 € | -5648 € | 0 € | 2268 € | 0 € | 24 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7940 € | 50 € | -7990 € | - | 0 € | -7990 € |
| 2024 | 50 123 € | - | - | - | - | - | - | 43 956 € | 6167 € | 0 € | 2016 € | 0 € | 914 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3237 € | 0 € | 3237 € | - | 0 € | 3237 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1497 € | 0 € | 5575 € | 310 € | 7382 € | 0 € | 0 € | 14 763 € | 14 763 € | 22 145 € | - | 11 046 € | 18 944 € | 0 € | -7845 € | 22 145 € | 22 145 € |
| 2024 | 245 € | 0 € | 10 181 € | 128 € | 10 554 € | 0 € | 0 € | 23 134 € | 23 134 € | 33 688 € | - | 10 550 € | 22 993 € | 0 € | 145 € | 33 688 € | 33 688 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 810 € | 110.5% | 0 € | 0 € | - |
| 2023 | -7690 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |