| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 668 859 € | - | - | - | - | - | - | 0 € | 668 859 € | 0 € | 1626 € | 107 € | 112 266 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 555 074 € | 0 € | 555 074 € | - | 0 € | 555 074 € |
| 2023 | 213 355 € | - | - | - | - | - | - | 0 € | 213 355 € | 0 € | 3246 € | 3776 € | 82 775 € | 0 € | 0 € | 0 € | - | 225 768 € | - | - | -94 658 € | 0 € | -94 658 € | - | 0 € | -94 658 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1303 € | 0 € | 31 952 € | 25 005 € | 58 260 € | 0 € | 0 € | 5 176 876 € | 5 176 876 € | 5 235 136 € | - | 17 000 € | 3 629 320 € | 0 € | 1 588 816 € | 5 235 136 € | 5 235 136 € |
| 2023 | 817 € | 0 € | 97 546 € | 6425 € | 104 788 € | 0 € | 0 € | 4 922 543 € | 4 922 543 € | 5 027 331 € | - | 230 789 € | 3 762 800 € | 0 € | 1 033 742 € | 5 027 331 € | 5 027 331 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1260 € | 116.8% | 410 € | 850 € | 10% |
| 2023 | -7510 € | 27.9% | 540 € | 670 € | 1 |
| 2022 | -10 410 € | - | 120 € | 200 € | - |