| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 865 € | - | - | - | - | - | - | 912 € | -47 € | 7715 € | 6256 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 018 € | 0 € | -14 018 € | - | 0 € | -14 018 € |
| 2022 | 5914 € | - | - | - | - | - | - | 800 € | 5114 € | 11 661 € | 10 159 € | 0 € | 15 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 721 € | 0 € | -16 721 € | - | 0 € | -16 721 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 2139 € | 0 € | 432 € | 1639 € | 4210 € | 0 € | 0 € | 2802 € | 2802 € | 7012 € | - | 4763 € | 30 315 € | 0 € | -28 066 € | 7012 € | 7012 € |
| 2022 | 513 € | 0 € | 172 € | 666 € | 1351 € | 0 € | 0 € | 1997 € | 1997 € | 3348 € | - | 1846 € | 15 550 € | 0 € | -14 048 € | 3348 € | 3348 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1100 € | 39.2% | 210 € | 480 € | 20% |
| 2023 | 1810 € | 26.1% | 380 € | 1830 € | 2+100% |
| 2022 | 2450 € | - | 670 € | 2320 € | 1 |