| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 8110 € | - | - | - | - | - | - | 717 € | 7393 € | 4483 € | 1818 € | 0 € | 2516 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1424 € | 0 € | -1424 € | - | 0 € | -1424 € |
| 2024 | 8508 € | - | - | - | - | - | - | 0 € | 8508 € | 2212 € | 6187 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 109 € | 0 € | 109 € | - | 0 € | 109 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 750 € | 0 € | 328 € | 4238 € | 5316 € | 0 € | 0 € | 0 € | 0 € | 5316 € | - | 10 925 € | 6400 € | 0 € | -12 009 € | 5316 € | 5316 € |
| 2024 | 3936 € | 0 € | 38 € | 0 € | 3974 € | 0 € | 0 € | 0 € | 0 € | 3974 € | - | 8159 € | 6400 € | 0 € | -10 585 € | 3974 € | 3974 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2800 € | 12.8% | 1170 € | 1620 € | 10% |
| 2023 | 3210 € | 217.8% | 1300 € | 1900 € | 10% |
| 2022 | 1010 € | - | 370 € | 640 € | 1 |