| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 1771 € | 4645 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2732 € | - | - | -9148 € | 0 € | -9148 € | - | 0 € | -9148 € |
| 2023 | 54 367 € | - | - | - | - | - | - | 36 008 € | 18 359 € | 6128 € | 1508 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1082 € | - | - | 9641 € | 0 € | 9641 € | - | 0 € | 9641 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 202 € | 0 € | 34 € | 0 € | 236 € | 0 € | 0 € | 533 552 € | 533 552 € | 533 788 € | - | 118 880 € | 35 000 € | 0 € | 379 908 € | 533 788 € | 533 788 € |
| 2023 | 8175 € | 0 € | 17 719 € | 0 € | 25 894 € | 0 € | 0 € | 525 157 € | 525 157 € | 551 051 € | - | 126 996 € | 35 000 € | 0 € | 389 055 € | 551 051 € | 551 051 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -7250 € | 63.9% | 430 € | 690 € | 5+67% |
| 2023 | -20 090 € | - | 290 € | 480 € | 3 |
| 2022 | 0 € | - | 0 € | 0 € | - |