| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 393 561 € | - | - | - | - | - | - | 368 818 € | 24 743 € | 0 € | 903 € | 0 € | 279 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 561 € | 0 € | 23 561 € | - | 0 € | 23 561 € |
| 2023 | 378 400 € | - | - | - | - | - | - | 235 099 € | 143 301 € | 0 € | 9 € | 0 € | 194 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 143 098 € | 0 € | 143 098 € | - | 0 € | 143 098 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 40 € | 0 € | 34 043 € | 293 761 € | 327 844 € | 0 € | 0 € | 1996 € | 1996 € | 329 840 € | - | 11 090 € | 113 002 € | 0 € | 205 748 € | 329 840 € | 329 840 € |
| 2023 | 121 967 € | 0 € | 5874 € | 51 000 € | 178 841 € | 2148 € | 0 € | 1205 € | 3353 € | 182 194 € | - | 7 € | 0 € | 0 € | 182 187 € | 182 194 € | 182 194 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -850 € | 149.7% | 1240 € | 2060 € | 10% |
| 2023 | 1710 € | - | 630 € | 1020 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |