| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 43 244 € | - | - | - | - | - | - | 40 269 € | 2975 € | 0 € | 373 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 191 € | - | - | 2411 € | 0 € | 2411 € | - | 0 € | 2411 € |
| 2022 | 69 119 € | - | - | - | - | - | - | 64 188 € | 4931 € | 0 € | 618 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 182 € | - | - | 4131 € | 0 € | 4131 € | - | 0 € | 4131 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 186 € | 0 € | 15 369 € | 75 € | 15 630 € | 0 € | 0 € | 634 € | 634 € | 16 264 € | - | 5252 € | 1670 € | 0 € | 9342 € | 16 264 € | 16 264 € |
| 2022 | 1154 € | 0 € | 10 804 € | 0 € | 11 958 € | 0 € | 0 € | 0 € | 0 € | 11 958 € | - | 3357 € | 1670 € | 0 € | 6931 € | 11 958 € | 11 958 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 50 € | - |
| 2023 | 2180 € | 25.9% | 30 € | 330 € | 10% |
| 2022 | 2940 € | - | 290 € | 1200 € | 1 |