| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 49 049 € | - | - | - | - | - | - | 94 848 € | -45 799 € | 0 € | 27 940 € | 3000 € | 100 € | 0 € | 35 112 € | 837 € | - | 0 € | - | - | -34 890 € | 11 375 € | -46 265 € | - | 0 € | -46 265 € |
| 2023 | 7437 € | - | - | - | - | - | - | 30 739 € | -23 302 € | 0 € | 26 753 € | 0 € | 571 € | 0 € | 63 313 € | 823 € | - | 0 € | - | - | 13 510 € | 52 500 € | -38 990 € | - | 0 € | -38 990 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 405 € | 0 € | 100 327 € | 0 € | 111 732 € | 382 660 € | 60 € | 174 544 € | 557 264 € | 668 996 € | - | 25 885 € | 0 € | 0 € | 643 111 € | 668 996 € | 668 996 € |
| 2023 | 39 729 € | 0 € | 239 080 € | 0 € | 278 809 € | 406 247 € | 82 € | 54 296 € | 460 625 € | 739 434 € | - | 4558 € | 0 € | 0 € | 734 876 € | 739 434 € | 739 434 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 670 € | 66.5% | 3070 € | 6140 € | 1-50% |
| 2023 | 55 800 € | 53.7% | 2150 € | 5400 € | 2 |
| 2022 | 120 390 € | - | 80 € | 120 € | - |