| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 63 000 € | - | - | - | - | - | - | 66 832 € | -3832 € | 0 € | 0 € | 5985 € | 1791 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 362 € | 65 € | 297 € | - | 0 € | 297 € |
| 2023 | 45 785 € | - | - | - | - | - | - | 58 540 € | -12 755 € | 0 € | 0 € | 13 725 € | 611 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 359 € | 0 € | 359 € | - | 0 € | 359 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1048 € | 0 € | 0 € | 25 436 € | 26 484 € | 0 € | 0 € | 0 € | 0 € | 26 484 € | - | 23 962 € | 0 € | 0 € | 2522 € | 26 484 € | 26 484 € |
| 2023 | 2475 € | 0 € | 0 € | 16 586 € | 19 061 € | 0 € | 0 € | 0 € | 0 € | 19 061 € | - | 16 836 € | 0 € | 0 € | 2225 € | 19 061 € | 19 061 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 080 € | 90.2% | 1560 € | 11 070 € | 5+25% |
| 2023 | 10 560 € | 41.0% | 1030 € | 6120 € | 40% |
| 2022 | 7490 € | - | 1850 € | 5620 € | 4 |