| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 38 429 € | 0 € | 0 € | 0 € | 28 950 € | 4612 € | 0 € | - | - | - | - | - | 6247 € | 0 € | 0 € | 0 € | - | 2481 € | - | - | -3861 € | 0 € | -3861 € | - | 0 € | -3861 € |
| 2023 | 44 182 € | 0 € | 0 € | 0 € | 23 221 € | 13 339 € | 0 € | - | - | - | - | - | 6864 € | 0 € | 0 € | 0 € | - | 1215 € | - | - | -457 € | 0 € | -457 € | - | 0 € | -457 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1287 € | 0 € | 2632 € | 2565 € | 6484 € | 0 € | 0 € | 0 € | 0 € | 6484 € | - | 0 € | 6616 € | 0 € | -132 € | 6484 € | 6484 € |
| 2023 | 6670 € | 0 € | 3122 € | 7295 € | 17 087 € | 0 € | 0 € | 0 € | 0 € | 17 087 € | - | 0 € | 13 358 € | 0 € | 3729 € | 17 087 € | 17 087 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 510 € | 206.3% | 2510 € | 4250 € | 2+100% |
| 2023 | 5390 € | 24.8% | 1020 € | 1970 € | 1-50% |
| 2022 | 7170 € | - | 640 € | 1460 € | 2 |