| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 152 005 € | - | - | - | - | - | - | 2 979 094 € | 172 911 € | 77 585 € | 18 877 € | 3423 € | 14 469 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 65 403 € | 0 € | 65 403 € | - | 0 € | 65 403 € |
| 2023 | 4 288 238 € | - | - | - | - | - | - | 4 161 015 € | 127 223 € | 63 389 € | 4826 € | 6793 € | 23 672 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 129 € | 0 € | 42 129 € | - | 0 € | 42 129 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 146 834 € | 0 € | 92 172 € | 116 721 € | 355 727 € | 0 € | 0 € | 3819 € | 3819 € | 359 546 € | - | 0 € | 210 420 € | 0 € | 149 126 € | 359 546 € | 359 546 € |
| 2023 | 59 960 € | 0 € | 72 407 € | 477 565 € | 609 932 € | 0 € | 0 € | 7343 € | 7343 € | 617 275 € | - | 0 € | 533 552 € | 0 € | 83 723 € | 617 275 € | 617 275 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1090 € | 98.4% | 1480 € | 2510 € | 10% |
| 2023 | 68 500 € | 102.4% | 2500 € | 4160 € | 10% |
| 2022 | 33 850 € | - | 120 € | 190 € | 1 |