| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 109 766 € | - | - | - | - | - | - | 83 950 € | 25 816 € | 218 € | 12 749 € | 7127 € | 7144 € | 0 € | 0 € | 0 € | - | 604 € | - | - | 12 228 € | 0 € | 12 228 € | - | 0 € | 12 228 € |
| 2024 | 112 007 € | - | - | - | - | - | - | 108 190 € | 3817 € | 1607 € | 17 627 € | 32 831 € | 27 272 € | 0 € | 0 € | 0 € | - | 2102 € | - | - | -11 960 € | 0 € | -11 960 € | - | 0 € | -11 960 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 27 237 € | 0 € | 554 € | 1063 € | 28 854 € | 0 € | 0 € | 12 232 € | 12 232 € | 41 086 € | - | 15 189 € | 0 € | 0 € | 25 897 € | 41 086 € | 41 086 € |
| 2024 | 8164 € | 0 € | 685 € | 40 564 € | 49 413 € | 0 € | 0 € | 28 356 € | 28 356 € | 77 769 € | - | 64 100 € | 0 € | 0 € | 13 669 € | 77 769 € | 77 769 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 430 € | 50.8% | 1900 € | 3500 € | 20% |
| 2023 | 41 490 € | 8.5% | 1430 € | 3260 € | 2+100% |
| 2022 | 38 230 € | - | 380 € | 620 € | 1 |