| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 448 683 € | - | - | - | - | - | - | 229 998 € | 218 685 € | 7136 € | 18 587 € | 2373 € | 29 176 € | 0 € | 0 € | 0 € | - | 7875 € | - | - | 158 284 € | 2027 € | 156 257 € | - | 0 € | 156 257 € |
| 2022 | 38 336 € | - | - | - | - | - | - | 23 742 € | 14 594 € | 23 476 € | 54 861 € | 334 € | 2390 € | 0 € | 0 € | 0 € | - | 27 277 € | - | - | -93 076 € | 513 € | -93 589 € | - | 0 € | -93 589 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 184 841 € | 0 € | 112 134 € | 5238 € | 302 213 € | 0 € | 0 € | 27 893 € | 27 893 € | 330 106 € | - | 60 286 € | 204 152 € | 0 € | 65 668 € | 330 106 € | 330 106 € |
| 2022 | 1296 € | 0 € | 6413 € | 449 € | 8158 € | 0 € | 0 € | 108 727 € | 108 727 € | 116 885 € | - | 2697 € | 204 777 € | 0 € | -90 589 € | 116 885 € | 116 885 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 880 € | 26.8% | 3940 € | 6190 € | 10% |
| 2023 | 10 950 € | 54.4% | 840 € | 1100 € | 1-50% |
| 2022 | 24 030 € | - | 8240 € | 13 090 € | 2 |