| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 152 999 € | - | - | - | - | - | - | 112 101 € | 40 898 € | 35 944 € | 4071 € | 2235 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3113 € | 0 € | 3113 € | - | 0 € | 3113 € |
| 2023 | 71 710 € | - | - | - | - | - | - | 62 034 € | 9676 € | 18 370 € | 3467 € | 15 661 € | 4 € | 0 € | 0 € | 0 € | - | 4 € | - | - | 3492 € | 0 € | 3492 € | - | 0 € | 3492 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4390 € | 0 € | 24 096 € | 0 € | 28 486 € | 0 € | 38 € | 38 638 € | 38 676 € | 67 162 € | - | 59 346 € | 0 € | 156 € | 7660 € | 67 162 € | 67 006 € |
| 2023 | 9924 € | 0 € | 11 947 € | 0 € | 21 871 € | 0 € | 57 € | 33 085 € | 33 142 € | 55 013 € | - | 50 466 € | 0 € | 0 € | 4547 € | 55 013 € | 55 013 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 940 € | 32.5% | 3790 € | 8180 € | 6+20% |
| 2023 | 15 050 € | 17.9% | 2040 € | 3690 € | 5+67% |
| 2022 | 18 340 € | - | 2030 € | 4630 € | 3 |