| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 27 711 € | - | - | - | - | - | - | 30 211 € | -2500 € | 0 € | 578 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3078 € | 0 € | -3078 € | - | 0 € | -3078 € |
| 2024 | 28 782 € | - | - | - | - | - | - | 31 074 € | -2292 € | 0 € | 602 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2894 € | 0 € | -2894 € | - | 0 € | -2894 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2229 € | 0 € | 625 € | 9428 € | 12 282 € | 0 € | 0 € | 57 € | 57 € | 12 339 € | - | 2769 € | 7400 € | 0 € | 2170 € | 12 339 € | 12 339 € |
| 2024 | 3405 € | 0 € | 551 € | 11 018 € | 14 974 € | 0 € | 0 € | 195 € | 195 € | 15 169 € | - | 2521 € | 7400 € | 0 € | 5248 € | 15 169 € | 15 169 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 700 € | 0.4% | 1230 € | 4020 € | 20% |
| 2023 | 10 740 € | 43.8% | 1200 € | 4540 € | 20% |
| 2022 | 7470 € | - | 580 € | 3100 € | 2 |