| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 12 446 € | 0 € | 254 € | 0 € | 0 € | 0 € | - | 1080 € | - | - | -13 780 € | 270 € | -14 050 € | - | 0 € | -14 050 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 12 572 € | 0 € | 5336 € | 0 € | 0 € | 0 € | - | 697 € | - | - | -18 605 € | 408 € | -19 013 € | - | 0 € | -19 013 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 551 € | 0 € | 2475 € | 0 € | 3026 € | 0 € | 0 € | 0 € | 0 € | 3026 € | - | 44 679 € | 0 € | 0 € | -41 653 € | 3026 € | 3026 € |
| 2023 | 58 € | 0 € | 7481 € | 0 € | 7539 € | 0 € | 0 € | 0 € | 0 € | 7539 € | - | 35 143 € | 0 € | 0 € | -27 604 € | 7539 € | 7539 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5340 € | 41.6% | 1820 € | 3080 € | 10% |
| 2023 | 3770 € | 29.1% | 1410 € | 2300 € | 10% |
| 2022 | 2920 € | - | 1110 € | 1810 € | 1 |