| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 197 509 € | - | - | - | - | - | - | 147 967 € | 49 542 € | 13 625 € | 12 627 € | 0 € | 21 992 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1298 € | 18 € | 1280 € | - | 0 € | 1280 € |
| 2023 | 73 018 € | - | - | - | - | - | - | 25 348 € | 47 670 € | 11 005 € | 2675 € | 0 € | 23 276 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 714 € | 23 € | 10 691 € | - | 0 € | 10 691 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 695 € | 0 € | 2881 € | 379 € | 38 955 € | 0 € | 0 € | 2000 € | 2000 € | 40 955 € | - | 15 144 € | 0 € | 0 € | 25 811 € | 40 955 € | 40 955 € |
| 2023 | 21 843 € | 0 € | 4544 € | 403 € | 26 790 € | 0 € | 0 € | 2338 € | 2338 € | 29 128 € | - | 4597 € | 0 € | 0 € | 24 531 € | 29 128 € | 29 128 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 810 € | 248.0% | 12 260 € | 21 180 € | 4+300% |
| 2023 | 18 910 € | 93.9% | 3760 € | 4210 € | 1 |
| 2022 | 9750 € | - | 2250 € | 0 € | - |