| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 147 841 € | - | - | - | - | - | - | 148 502 € | -661 € | 0 € | 2810 € | 0 € | 0 € | 0 € | 0 € | 3 € | - | 6925 € | - | - | -10 393 € | 0 € | -10 393 € | - | 0 € | -10 393 € |
| 2023 | 192 119 € | - | - | - | - | - | - | 176 898 € | 15 221 € | 0 € | 2216 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 12 103 € | - | - | 902 € | 96 € | 806 € | - | 0 € | 806 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1435 € | 0 € | 9681 € | 898 € | 12 014 € | 0 € | 0 € | 39 711 € | 39 711 € | 51 725 € | - | 23 144 € | 1560 € | 0 € | 27 021 € | 51 725 € | 51 725 € |
| 2023 | 1658 € | 0 € | 13 976 € | 774 € | 16 408 € | 0 € | 0 € | 49 876 € | 49 876 € | 66 284 € | - | 28 870 € | 0 € | 0 € | 37 414 € | 66 284 € | 66 284 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3770 € | 195.2% | 5000 € | 13 370 € | 30% |
| 2023 | -3960 € | 72.0% | 3920 € | 11 290 € | 30% |
| 2022 | -14 130 € | - | 4120 € | 10 530 € | 3 |