| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5261 € | - | - | - | - | - | - | 13 041 € | -7780 € | 0 € | 1989 € | 9535 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -234 € | 50 € | -284 € | - | 0 € | -284 € |
| 2024 | 4973 € | - | - | - | - | - | - | 6891 € | -1918 € | 0 € | 1064 € | 7837 € | 64 € | 0 € | 0 € | 0 € | - | 5 € | - | - | 4786 € | 50 € | 4736 € | - | 0 € | 4736 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4415 € | 0 € | 31 € | 5826 € | 10 272 € | 0 € | 91 € | 50 851 € | 50 942 € | 61 214 € | - | 43 722 € | 0 € | 0 € | 17 492 € | 61 214 € | 61 214 € |
| 2024 | 6286 € | 0 € | 0 € | 5000 € | 11 286 € | 0 € | 91 € | 38 548 € | 38 639 € | 49 925 € | - | 32 149 € | 0 € | 0 € | 17 776 € | 49 925 € | 49 925 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -7250 € | 2032.4% | 120 € | 110 € | - |
| 2023 | -340 € | 64.6% | 0 € | 0 € | - |
| 2022 | -960 € | - | 10 € | 120 € | - |