| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 238 255 € | - | - | - | - | - | - | 0 € | 238 255 € | 218 963 € | 7076 € | 533 € | 3087 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9662 € | 0 € | 9662 € | - | 0 € | 9662 € |
| 2023 | 91 622 € | - | - | - | - | - | - | 0 € | 91 622 € | 77 873 € | 13 079 € | 633 € | 2120 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -817 € | 0 € | -817 € | - | 0 € | -817 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 081 € | 0 € | 0 € | 2625 € | 18 706 € | 0 € | 0 € | 5535 € | 5535 € | 24 241 € | - | 15 448 € | 1000 € | 0 € | 7793 € | 24 241 € | 24 241 € |
| 2023 | 2217 € | 0 € | 0 € | 3249 € | 5466 € | 0 € | 0 € | 3423 € | 3423 € | 8889 € | - | 6756 € | 4000 € | 0 € | -1867 € | 8889 € | 8889 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 66 120 € | 460.8% | 14 810 € | 26 400 € | 9+50% |
| 2023 | 11 790 € | 3472.7% | 1820 € | 5240 € | 6+500% |
| 2022 | 330 € | - | 150 € | 250 € | 1 |