| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 31 348 € | - | - | - | - | - | - | 25 949 € | 5399 € | 0 € | 0 € | 64 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5463 € | 0 € | 5463 € | - | 0 € | 5463 € |
| 2024 | 32 425 € | - | - | - | - | - | - | 28 233 € | 4192 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4192 € | 0 € | 4192 € | - | 0 € | 4192 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 14 908 € | 0 € | 2734 € | 0 € | 17 642 € | 0 € | 0 € | 0 € | 0 € | 17 642 € | - | 0 € | 0 € | 0 € | 17 642 € | 17 642 € | - |
| 2024 | 10 477 € | 0 € | 2481 € | 0 € | 12 958 € | 0 € | 0 € | 0 € | 0 € | 12 958 € | - | 0 € | 780 € | 0 € | 12 178 € | 12 958 € | 12 958 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9110 € | 7.1% | 3070 € | 6030 € | 1-50% |
| 2023 | 8510 € | 95.6% | 1740 € | 6760 € | 2+100% |
| 2022 | 4350 € | - | 970 € | 3370 € | 1 |