| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 34 860 € | - | - | - | - | - | - | 25 949 € | 8911 € | 0 € | 0 € | 0 € | 8244 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 667 € | 0 € | 667 € | - | 0 € | 667 € |
| 2024 | 33 600 € | - | - | - | - | - | - | 24 341 € | 9259 € | 0 € | 0 € | 0 € | 7948 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1311 € | 375 € | 936 € | - | 1500 € | -564 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5331 € | 0 € | 443 € | 0 € | 5774 € | 0 € | 0 € | 0 € | 0 € | 5774 € | - | 2787 € | 0 € | 0 € | 2987 € | 5774 € | 5774 € |
| 2024 | 2374 € | 0 € | 3172 € | 0 € | 5546 € | 0 € | 0 € | 0 € | 0 € | 5546 € | - | 3226 € | 0 € | 0 € | 2320 € | 5546 € | 5546 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 170 € | 1.9% | 4490 € | 8300 € | 10% |
| 2023 | 13 430 € | 6.8% | 4730 € | 8690 € | 10% |
| 2022 | 12 580 € | - | 4440 € | 8140 € | 1 |