| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 54 046 € | 0 € | 88 504 € | 0 € | 0 € | 0 € | - | 90 811 € | - | - | -233 361 € | 19 824 € | -253 185 € | - | 0 € | -253 185 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 299 € | 2798 € | 47 € | 0 € | 0 € | 0 € | 0 € | - | 21 364 € | - | - | -24 414 € | 1284 € | -25 698 € | - | 0 € | -25 698 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 134 688 € | 0 € | 2027 € | 0 € | 136 715 € | 0 € | 0 € | 2 051 757 € | 2 051 757 € | 2 188 472 € | - | 42 364 € | 1 527 511 € | 0 € | 618 597 € | 2 188 472 € | 2 188 472 € |
| 2023 | 1521 € | 0 € | 8610 € | 0 € | 10 131 € | 0 € | 0 € | 401 797 € | 401 797 € | 411 928 € | - | 51 197 € | 388 949 € | 0 € | -28 218 € | 411 928 € | 411 928 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -131 790 € | 168.0% | 0 € | 0 € | - |
| 2023 | -49 180 € | 8682.1% | 0 € | 0 € | - |
| 2022 | -560 € | - | 0 € | 0 € | - |