| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 573 867 € | - | - | - | - | - | - | 535 920 € | 37 947 € | 0 € | 17 430 € | 2731 € | 11 928 € | 0 € | 0 € | 0 € | - | 7149 € | - | - | 4171 € | 1669 € | 2502 € | - | 0 € | 2502 € |
| 2024 | 483 200 € | - | - | - | - | - | - | 472 678 € | 10 522 € | 0 € | 3936 € | 12 166 € | 8999 € | 0 € | 0 € | 0 € | - | 665 € | - | - | 9088 € | 0 € | 9088 € | - | 0 € | 9088 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 13 831 € | 0 € | 22 772 € | 61 524 € | 98 127 € | 0 € | 0 € | 83 205 € | 83 205 € | 181 332 € | - | 125 372 € | 41 243 € | 0 € | 14 717 € | 181 332 € | 181 332 € |
| 2024 | 774 € | 0 € | 44 237 € | 11 787 € | 56 798 € | 0 € | 0 € | 14 274 € | 14 274 € | 71 072 € | - | 51 915 € | 6942 € | 0 € | 12 215 € | 71 072 € | 71 072 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 900 € | 3.6% | 2330 € | 3800 € | 30% |
| 2023 | 14 380 € | 284.5% | 2240 € | 5120 € | 3+50% |
| 2022 | 3740 € | - | 570 € | 940 € | 2 |