| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 84 440 € | - | - | - | - | - | - | 0 € | 84 440 € | 80 245 € | 3245 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 950 € | 0 € | 950 € | - | 0 € | 950 € |
| 2023 | 180 457 € | - | - | - | - | - | - | 0 € | 180 457 € | 156 276 € | 17 856 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6325 € | 0 € | 6325 € | - | 0 € | 6325 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4629 € | 0 € | 0 € | 9254 € | 13 883 € | 0 € | 0 € | 4390 € | 4390 € | 18 273 € | - | 3646 € | 0 € | 0 € | 14 627 € | 18 273 € | 18 273 € |
| 2023 | 2574 € | 0 € | 0 € | 14 572 € | 17 146 € | 0 € | 0 € | 0 € | 0 € | 17 146 € | - | 3469 € | 0 € | 0 € | 13 677 € | 17 146 € | 17 146 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2210 € | 74.1% | 330 € | 1680 € | 30% |
| 2023 | 8530 € | 58.5% | 1480 € | 4900 € | 30% |
| 2022 | 20 570 € | - | 1770 € | 4930 € | 3 |