| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 285 631 € | - | - | - | - | - | - | 236 025 € | 49 606 € | 19 185 € | 11 537 € | 0 € | 187 € | 0 € | 0 € | 46 € | - | 0 € | - | - | 18 743 € | 0 € | 18 743 € | - | 0 € | 18 743 € |
| 2023 | 265 690 € | - | - | - | - | - | - | 228 390 € | 37 300 € | 16 245 € | 10 536 € | 0 € | 0 € | 0 € | 0 € | 353 € | - | 0 € | - | - | 10 872 € | 0 € | 10 872 € | - | 0 € | 10 872 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8256 € | 0 € | 39 749 € | 896 € | 48 901 € | 0 € | 0 € | 11 712 € | 11 712 € | 60 613 € | - | 22 945 € | 0 € | 0 € | 37 668 € | 60 613 € | 60 613 € |
| 2023 | 11 080 € | 0 € | 29 377 € | 4 € | 40 461 € | 0 € | 0 € | 321 € | 321 € | 40 782 € | - | 16 077 € | 0 € | 0 € | 24 705 € | 40 782 € | 40 782 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 760 € | 8.0% | 3570 € | 5900 € | 30% |
| 2023 | 43 300 € | 256.7% | 2640 € | 5980 € | 3+50% |
| 2022 | 12 140 € | - | 930 € | 2060 € | 2 |