| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 423 797 € | - | - | - | - | - | - | 1 336 473 € | 87 324 € | 0 € | 5930 € | 6539 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 87 928 € | 0 € | 87 928 € | - | 0 € | 87 928 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 7105 € | 0 € | 19 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7124 € | 50 € | -7174 € | - | 0 € | -7174 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 967 € | 0 € | 132 € | 0 € | 15 099 € | 0 € | 0 € | 172 931 € | 172 931 € | 188 030 € | - | 104 476 € | 0 € | 0 € | 83 554 € | 188 030 € | 188 030 € |
| 2023 | 6900 € | 0 € | 571 € | 0 € | 7471 € | 0 € | 0 € | 912 046 € | 912 046 € | 919 517 € | - | 928 759 € | 0 € | 0 € | -9242 € | 919 517 € | 919 517 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 292 090 € | 2981.1% | 310 € | 840 € | 10% |
| 2023 | 9480 € | 199.2% | 20 € | 30 € | 10% |
| 2022 | -9560 € | - | 40 € | 60 € | 1 |