| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 39 577 € | - | - | - | - | - | - | 0 € | 39 577 € | 44 032 € | 351 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4806 € | 0 € | -4806 € | - | 0 € | -4806 € |
| 2024 | 25 881 € | - | - | - | - | - | - | 0 € | 25 881 € | 24 241 € | 519 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1121 € | 0 € | 1121 € | - | 0 € | 1121 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 951 € | 0 € | 0 € | 0 € | 12 951 € | 0 € | 0 € | 0 € | 0 € | 12 951 € | - | 447 € | 0 € | 0 € | 12 504 € | 12 951 € | 12 951 € |
| 2024 | 13 636 € | 0 € | 0 € | 0 € | 13 636 € | 4000 € | 0 € | 0 € | 4000 € | 17 636 € | - | 326 € | 0 € | 0 € | 17 310 € | 17 636 € | 17 636 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1890 € | 49.3% | 740 € | 1050 € | - |
| 2023 | 3730 € | 30.0% | 970 € | 2070 € | 10% |
| 2022 | 2870 € | - | 1030 € | 1840 € | 1 |