| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 82 379 € | - | - | - | - | - | - | 82 271 € | 108 € | 34 617 € | 3739 € | 0 € | 11 292 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -49 540 € | 0 € | -49 540 € | - | 0 € | -49 540 € |
| 2022 | 271 737 € | - | - | - | - | - | - | 206 393 € | 65 344 € | 69 228 € | 3319 € | 0 € | 71 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7274 € | 13 € | -7287 € | - | 0 € | -7287 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 5263 € | 0 € | 7597 € | 2667 € | 15 527 € | 0 € | 0 € | 815 € | 815 € | 16 342 € | - | 70 369 € | 0 € | 0 € | -54 027 € | 16 342 € | 16 342 € |
| 2022 | 4869 € | 0 € | 14 069 € | 0 € | 18 938 € | 0 € | 0 € | 40 329 € | 40 329 € | 59 267 € | - | 63 754 € | 0 € | 0 € | -4487 € | 59 267 € | 59 267 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1320 € | 75.6% | 230 € | 1260 € | 1-75% |
| 2023 | 5400 € | 72.2% | 1010 € | 4530 € | 4-20% |
| 2022 | 19 400 € | - | 3200 € | 8750 € | 5 |