| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3280 € | - | - | - | - | - | - | 0 € | 3280 € | 0 € | 2842 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 438 € | 50 € | 388 € | - | 0 € | 388 € |
| 2023 | 2656 € | - | - | - | - | - | - | 0 € | 2656 € | 0 € | 3759 € | 0 € | 38 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1141 € | 0 € | -1141 € | - | 0 € | -1141 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 100 € | 0 € | 0 € | 0 € | 100 € | 0 € | 0 € | 44 400 € | 44 400 € | 44 500 € | - | 0 € | 10 550 € | 0 € | 33 950 € | 44 500 € | 44 500 € |
| 2023 | 2750 € | 0 € | 0 € | 0 € | 2750 € | 0 € | 0 € | 44 400 € | 44 400 € | 47 150 € | - | 50 € | 13 538 € | 0 € | 33 562 € | 47 150 € | 47 150 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 280 € | - | 100 € | 170 € | - |