| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1445 € | - | - | - | - | - | - | 1427 € | 18 € | 63 € | 135 € | 1117 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 937 € | 50 € | 887 € | - | 0 € | 887 € |
| 2024 | 1426 € | - | - | - | - | - | - | 1297 € | 129 € | 28 € | 173 € | 1686 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1614 € | 50 € | 1564 € | - | 0 € | 1564 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1570 € | 0 € | 0 € | 0 € | 1570 € | 0 € | 0 € | 2601 € | 2601 € | 4171 € | - | 30 € | 0 € | 0 € | 4141 € | 4171 € | 4171 € |
| 2024 | 911 € | 0 € | 0 € | 100 € | 1011 € | 0 € | 0 € | 3554 € | 3554 € | 4565 € | - | 1111 € | 0 € | 0 € | 3454 € | 4565 € | 4565 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 € | 150.0% | 20 € | 30 € | 10% |
| 2023 | 40 € | - | 10 € | 20 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |