| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 214 232 € | - | - | - | - | - | - | 179 757 € | 34 475 € | 0 € | 27 167 € | 2100 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9408 € | 0 € | 9408 € | - | 0 € | 9408 € |
| 2023 | 109 364 € | - | - | - | - | - | - | 64 739 € | 44 625 € | 0 € | 13 636 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 989 € | 0 € | 30 989 € | - | 0 € | 30 989 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 48 371 € | 0 € | 0 € | 0 € | 48 371 € | 0 € | 0 € | 42 148 € | 42 148 € | 90 519 € | - | 5302 € | 0 € | 0 € | 85 217 € | 90 519 € | 90 519 € |
| 2023 | 75 780 € | 0 € | 1182 € | 0 € | 76 962 € | 0 € | 0 € | 261 € | 261 € | 77 223 € | - | 1414 € | 0 € | 0 € | 75 809 € | 77 223 € | 77 223 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 420 € | 32.5% | 2420 € | 6900 € | 20% |
| 2023 | 19 940 € | 28.3% | 1200 € | 5060 € | 20% |
| 2022 | 15 540 € | - | 890 € | 3330 € | 2 |