| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 790 € | - | - | - | - | - | - | 12 116 € | 674 € | 0 € | 0 € | 0 € | 101 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 573 € | 0 € | 573 € | - | 0 € | 573 € |
| 2023 | 12 562 € | - | - | - | - | - | - | 13 220 € | -658 € | 0 € | 0 € | 0 € | 101 € | 0 € | 0 € | 0 € | - | 3 € | - | - | -762 € | 0 € | -762 € | - | 0 € | -762 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 117 € | 0 € | 0 € | 798 € | 915 € | 0 € | 0 € | 0 € | 0 € | 915 € | - | 1013 € | 0 € | 0 € | -98 € | 915 € | 915 € |
| 2023 | 163 € | 0 € | 0 € | 0 € | 163 € | 0 € | 0 € | 0 € | 0 € | 163 € | - | 834 € | 0 € | 0 € | -671 € | 163 € | 163 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2840 € | 13.6% | 0 € | 2840 € | 10% |
| 2023 | 2500 € | 30.9% | 0 € | 2500 € | 10% |
| 2022 | 1910 € | - | 30 € | 1880 € | 1 |