| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 581 837 € | - | - | - | - | - | - | 495 172 € | 86 665 € | 0 € | 79 532 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1189 € | - | - | 5944 € | 0 € | 5944 € | - | 0 € | 5944 € |
| 2022 | 599 705 € | - | - | - | - | - | - | 438 217 € | 161 488 € | 0 € | 49 024 € | 0 € | 0 € | 0 € | 0 € | 737 € | - | 90 € | - | - | 113 111 € | 0 € | 113 111 € | - | 0 € | 113 111 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 33 717 € | 0 € | 90 491 € | 0 € | 124 208 € | 0 € | 65 € | 27 615 € | 27 680 € | 151 888 € | - | 46 102 € | 5451 € | 0 € | 100 335 € | 151 888 € | 151 888 € |
| 2022 | 5277 € | 0 € | 210 614 € | 0 € | 215 891 € | 0 € | 83 € | 23 916 € | 23 999 € | 239 890 € | - | 126 749 € | 0 € | 0 € | 113 141 € | 239 890 € | 239 890 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 280 € | 68.8% | 11 740 € | 19 540 € | 4-64% |
| 2023 | 113 110 € | 21.8% | 42 420 € | 69 820 € | 11+22% |
| 2022 | 92 830 € | - | 35 040 € | 60 100 € | 9 |