| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 49 200 € | - | - | - | - | - | - | 2055 € | 47 145 € | 154 € | 13 630 € | 0 € | 671 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 690 € | 0 € | 32 690 € | - | 0 € | 32 690 € |
| 2023 | 29 442 € | - | - | - | - | - | - | 0 € | 29 442 € | 1322 € | 10 168 € | 0 € | 317 € | 0 € | 0 € | 0 € | - | 5 € | - | - | 17 630 € | 0 € | 17 630 € | - | 0 € | 17 630 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 56 661 € | 0 € | 14 303 € | 0 € | 70 964 € | 0 € | 0 € | 20 913 € | 20 913 € | 91 877 € | - | 14 266 € | 0 € | 0 € | 77 611 € | 91 877 € | 91 877 € |
| 2023 | 22 111 € | 0 € | 7906 € | 0 € | 30 017 € | 0 € | 0 € | 22 620 € | 22 620 € | 52 637 € | - | 7716 € | 0 € | 0 € | 44 921 € | 52 637 € | 52 637 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5410 € | 27.9% | 1770 € | 3630 € | 20% |
| 2023 | 4230 € | 24.3% | 1530 € | 2700 € | 2+100% |
| 2022 | 5590 € | - | 2120 € | 3470 € | 1 |