| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 840 € | - | - | - | - | - | - | 526 € | 314 € | 0 € | 855 € | 0 € | 138 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -679 € | 50 € | -729 € | - | 0 € | -729 € |
| 2024 | 12 519 € | - | - | - | - | - | - | 155 € | 12 364 € | 0 € | 10 908 € | 0 € | 229 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1227 € | 0 € | 1227 € | - | 0 € | 1227 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 790 € | 0 € | 0 € | 0 € | 790 € | 0 € | 0 € | 0 € | 0 € | 790 € | - | 92 € | 0 € | 0 € | 698 € | 790 € | 790 € |
| 2024 | 1469 € | 0 € | 0 € | 0 € | 1469 € | 0 € | 0 € | 0 € | 0 € | 1469 € | - | 42 € | 0 € | 0 € | 1427 € | 1469 € | 1469 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3410 € | 28.7% | 250 € | 3150 € | 10% |
| 2023 | 4780 € | 17.4% | 350 € | 4430 € | 10% |
| 2022 | 4070 € | - | 600 € | 3460 € | 1 |