| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 344 € | - | - | - | - | - | - | 8106 € | 11 238 € | 2729 € | 12 189 € | 0 € | 4022 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7702 € | 413 € | -8115 € | - | 0 € | -8115 € |
| 2024 | 54 464 € | - | - | - | - | - | - | 22 868 € | 31 596 € | 21 334 € | 17 412 € | 14 € | 1388 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8524 € | 343 € | -8867 € | - | 0 € | -8867 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2 € | 0 € | 1859 € | 0 € | 1861 € | 0 € | 0 € | 432 € | 432 € | 2293 € | - | 14 571 € | 21 980 € | 0 € | -34 258 € | 2293 € | 2293 € |
| 2024 | 2329 € | 0 € | 1300 € | 0 € | 3629 € | 0 € | 0 € | 1760 € | 1760 € | 5389 € | - | 19 049 € | 12 484 € | 0 € | -26 144 € | 5389 € | 5389 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7830 € | 53.1% | 1790 € | 2390 € | 10% |
| 2023 | 16 690 € | 234.5% | 1690 € | 1660 € | 10% |
| 2022 | 4990 € | - | 990 € | 740 € | 1 |