| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 336 597 € | - | - | - | - | - | - | 277 932 € | 58 665 € | 0 € | 20 669 € | 258 € | 1521 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 733 € | 1451 € | 35 282 € | - | 0 € | 35 282 € |
| 2022 | 222 680 € | - | - | - | - | - | - | 218 683 € | 3997 € | 0 € | 7558 € | 14 € | 1060 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4607 € | 0 € | -4607 € | - | 0 € | -4607 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 20 196 € | 0 € | 181 644 € | 238 € | 202 078 € | 0 € | 0 € | 18 026 € | 18 026 € | 220 104 € | - | 186 629 € | 0 € | 0 € | 33 475 € | 220 104 € | 220 104 € |
| 2022 | 4875 € | 0 € | 3441 € | 0 € | 8316 € | 0 € | 0 € | 1127 € | 1127 € | 9443 € | - | 14 049 € | 0 € | 0 € | -4606 € | 9443 € | 9443 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 103 080 € | 29.9% | 37 420 € | 63 010 € | 40% |
| 2022 | 79 340 € | - | 29 930 € | 50 110 € | 4 |