| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 93 002 € | - | - | - | - | - | - | 68 810 € | 24 192 € | 18 250 € | 7608 € | 25 534 € | 7112 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 756 € | 0 € | 16 756 € | - | 0 € | 16 756 € |
| 2024 | 49 573 € | - | - | - | - | - | - | 45 521 € | 4052 € | 4815 € | 7014 € | 15 568 € | 7286 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 505 € | 0 € | 505 € | - | 0 € | 505 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2021 € | 0 € | 5061 € | 30 996 € | 38 078 € | 0 € | 0 € | 45 692 € | 45 692 € | 83 770 € | - | 34 750 € | 26 231 € | 0 € | 22 789 € | 83 770 € | 83 770 € |
| 2024 | 8710 € | 0 € | 5617 € | 34 842 € | 49 169 € | 0 € | 0 € | 24 081 € | 24 081 € | 73 250 € | - | 39 899 € | 27 318 € | 0 € | 6033 € | 73 250 € | 73 250 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3520 € | 14.4% | 570 € | 2560 € | 10% |
| 2023 | 4110 € | 401.2% | 950 € | 2460 € | 1 |
| 2022 | 820 € | - | 170 € | 710 € | - |