| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 42 167 € | - | - | - | - | - | - | 7916 € | 34 251 € | 36 785 € | 12 199 € | 181 € | 73 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 625 € | 0 € | -14 625 € | - | 0 € | -14 625 € |
| 2023 | 40 200 € | - | - | - | - | - | - | 4588 € | 35 612 € | 27 578 € | 10 127 € | 4279 € | 25 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2161 € | 0 € | 2161 € | - | 0 € | 2161 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 106 € | 0 € | 1307 € | 3150 € | 4563 € | 0 € | 0 € | 2374 € | 2374 € | 6937 € | - | 9967 € | 0 € | 0 € | -3030 € | 6937 € | 6937 € |
| 2023 | 5715 € | 0 € | 163 € | 6006 € | 11 884 € | 0 € | 0 € | 3090 € | 3090 € | 14 974 € | - | 2637 € | 0 € | 0 € | 12 337 € | 14 974 € | 14 974 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 610 € | 59.3% | 2910 € | 7670 € | 6+100% |
| 2023 | 6660 € | 181.0% | 1570 € | 5080 € | 3+50% |
| 2022 | 2370 € | - | 580 € | 1780 € | 2 |