| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8375 € | - | - | - | - | - | - | 44 258 € | -35 883 € | 0 € | 2726 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 31 571 € | - | - | -70 180 € | 50 € | -70 230 € | - | 0 € | -70 230 € |
| 2023 | 3015 € | - | - | - | - | - | - | 17 349 € | -14 334 € | 0 € | 1614 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 10 519 € | - | - | -26 467 € | 50 € | -26 517 € | - | 0 € | -26 517 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 69 436 € | 0 € | 323 € | 0 € | 69 759 € | 0 € | 0 € | 511 540 € | 511 540 € | 581 299 € | - | 640 461 € | 34 900 € | 0 € | -94 062 € | 581 299 € | 581 299 € |
| 2023 | 74 281 € | 0 € | 1382 € | 0 € | 75 663 € | 0 € | 0 € | 454 130 € | 454 130 € | 529 793 € | - | 110 107 € | 443 518 € | 0 € | -23 832 € | 529 793 € | 529 793 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2450 € | 184.9% | 0 € | 0 € | - |
| 2023 | -860 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |