| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 248 834 € | - | - | - | - | - | - | 178 755 € | 70 079 € | 95 € | 14 631 € | 4433 € | 2654 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 57 132 € | 0 € | 57 132 € | - | 0 € | 57 132 € |
| 2023 | 170 365 € | - | - | - | - | - | - | 116 599 € | 53 766 € | 0 € | 8183 € | 0 € | 13 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 570 € | 0 € | 45 570 € | - | 0 € | 45 570 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 39 901 € | 0 € | 10 611 € | 60 966 € | 111 478 € | 0 € | 0 € | 38 200 € | 38 200 € | 149 678 € | - | 21 590 € | 0 € | 0 € | 128 088 € | 149 678 € | 149 678 € |
| 2023 | 24 879 € | 0 € | 15 885 € | 1552 € | 42 316 € | 0 € | 0 € | 39 904 € | 39 904 € | 82 220 € | - | 11 264 € | 0 € | 0 € | 70 956 € | 82 220 € | 82 220 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 510 € | 2562.9% | 1890 € | 10 040 € | 6+50% |
| 2023 | 620 € | 138.0% | 1110 € | 4380 € | 40% |
| 2022 | -1630 € | - | 790 € | 2700 € | 4 |