| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9141 € | - | - | - | - | - | - | 3454 € | 5687 € | 6370 € | 1962 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2647 € | 0 € | -2647 € | - | 0 € | -2647 € |
| 2024 | 10 029 € | - | - | - | - | - | - | 3077 € | 6952 € | 2802 € | 1356 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2789 € | 0 € | 2789 € | - | 0 € | 2789 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 507 € | 0 € | 15 € | 247 € | 769 € | 0 € | 0 € | 3867 € | 3867 € | 4636 € | - | 241 € | 0 € | 0 € | 4395 € | 4636 € | 4636 € |
| 2024 | 1062 € | 0 € | 2293 € | 195 € | 3550 € | 0 € | 0 € | 3734 € | 3734 € | 7284 € | - | 241 € | 0 € | 0 € | 7043 € | 7284 € | 7284 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1140 € | 52.9% | 430 € | 700 € | 2+100% |
| 2023 | 2420 € | 40.8% | 850 € | 1560 € | 1-50% |
| 2022 | 4090 € | - | 1490 € | 2590 € | 2 |