| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | 0 € | 305 € | 0 € | 0 € | 7 € | - | 0 € | - | - | -298 € | 50 € | -348 € | - | 0 € | -348 € |
| 2023 | 115 € | - | - | - | - | - | - | 114 € | 1 € | 0 € | 0 € | 0 € | 341 € | 0 € | 0 € | 72 € | - | 106 € | - | - | -374 € | 50 € | -424 € | - | 0 € | -424 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 291 € | 0 € | 62 € | 0 € | 353 € | 0 € | 0 € | 604 € | 604 € | 957 € | - | 8943 € | 23 780 € | 0 € | -31 766 € | 957 € | 957 € |
| 2023 | 638 € | 0 € | 123 € | 0 € | 761 € | 0 € | 0 € | 604 € | 604 € | 1365 € | - | 9003 € | 23 780 € | 0 € | -31 418 € | 1365 € | 1365 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -70 € | 600.0% | 0 € | -20 € | 10% |
| 2023 | -10 € | 100.1% | 0 € | 0 € | 1-50% |
| 2022 | 8040 € | - | 3450 € | 5470 € | 2 |